Tomato - Expenses Sheet

Tomato Farming Using Different MethodsTraditionalLow Investment - OrganicNo Transport, No Harvest
Manure22,800.003,600.003,600.00
6 Loads @ 2000/Load12000
Transport @ 500/Load7200
Spread @ 600/Load3600
Tractor6,400.006,400.006,400.00
8 Hrs @ 800/Hr6400
Mulching Sheet39,000.0039,000.0039,000.00
Mulching Sheet @ 13500/Acre27000
Labor for 2 acres12000
Plants7,960.004,000.004,000.00
16000 @ 35p Per Plant5600
Transport1000
Planting 8 Women1360
Sticks14,000.005,000.005,000.00
Sharpening 20 men @ 4008000
Transport 5 men @ 4002000
Placing 10 men @ 4004000
Toin92,200.0015,000.0015,000.00
1st Round 25 Kgs @ 902250
2nd Round 50 Kgs @ 904500
3rd Round 125 Kgs @ 9011250
4th Round 250 Kgs @ 9022500
1st Round P.Toin 10 Kgs @ 60600
2nd Round P.Toin 10 Kgs @ 60600
3rd Round P.Toin 10 Kgs @ 60600
4th Round P.Toin 10 Kgs @ 60600
1st Round Labor 15 Women @ 1702550
2nd Round Labor 50 Women @ 1708500
3rd Round Labor 75 Women @ 17012750
4th Round Labor 150 Women @ 17025500
Fertilizer20,000.002,000.002,000.00
1st Round8000
2nd Round3000
3rd Round3000
4th Round3000
5th Round3000
Pesticide21,000.002,000.002,000.00
1st Round1000
2nd Round3000
3rd Round6000
4th Round8000
1st Round Labor750
2nd Round Labor750
3rd Round Labor750
4th Round Labor750
Harvest34,000.0034,000.000.00
4000-300 W @ 12Box/W34000
Transport100,000.00100,000.000.00
1000 Per Load, 40 Loads100000
Labor 1 Man30,000.0030,000.0030,000.00
400 Per Day 150 Days30000
Weed Removal10,200.002,000.002,000.00
1st Round @ 8000/Acre5100
2nd Round @ 8000/Acre5100
Total397,560.00243,000.00109,000.00

Comments

  1. Mr Benjamin went above and beyond their requirements to assist me with my loan which I used to expand my pharmacy business,They were friendly, professional, and absolute gems to work with.I will recommend  anyone looking for loan to contact. 247officedept@gmail.com.WhatsApp ... + 19893943740.

    ReplyDelete

Post a Comment

Popular posts from this blog

Hen - Nandanam Chicken II

Aadu Valarpu - 20 -

Tomato - Organic farming